Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss (including amounts attributable to non-controlling interest) $ (5,123) $ (17,771)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 450 968
Equity-based compensation expense 86 260
Change in provision for doubtful accounts 41 (10)
Change in fair value of contingent consideration (1,000) 103
Amortization of debt discount 33
Gain on extinguishment of debt (2,166)
Other 487
Changes in operating assets and liabilities, net of the effects of acquisitions:    
Increase (decrease) in accounts receivable (271) 3,389
Decrease in inventories 2,770 10,803
Decrease in vendor deposits 28 1,283
Decrease in other current assets 1,076 4,227
Increase in accounts payable 2,904 1,949
Increase in accrued expenses and other liabilities 793 13
Decrease in customer deposits 1,045
Net cash (used in) provided by operating activities (379) 4,656
Cash flows from investing activities:    
Purchases of property and equipment, net (151) (306)
Proceeds from sale of equity investments 53
Net cash used in investing activities (151) (253)
Cash flows from financing activities:    
Payments on Eyce and DaVinci promissory notes (1,601)
Purchase consideration paid for Eyce LLC and DaVinci acquisitions   (300)
Repayments of Asset-Based Loan (9,452)
Modification costs of Asset-Based Loan (751)
Proceeds from notes payable 635
Proceeds from future receivables financing 225
Repayments of loan against future accounts receivable (613)
Other (10) (29)
Net cash provided by (used in) financing activities 237 (12,133)
Effects of exchange rate changes on cash (1) 205
Net decrease in cash (294) (7,525)
Total cash and restricted cash, beginning of period 463 12,176
Total cash and restricted cash, end of period 169 4,651
Cash 463 6,458
Restricted cash 5,718
Cash 169 4,651
Restricted cash
Supplemental disclosures of cash flow information    
Cash paid for interest 778 1,155
Cash paid for amounts included in the measurement of lease liabilities 447
Non-cash financing activities:    
Non-cash purchases of property and equipment 285
Extinguishment of debt in connection with Synergy asset purchase agreement $ 2,658