INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN |
The
Company’s United States and foreign operations components of income (loss) from continuing operations before income taxes are as
follows:
SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN
| (in thousands) |
|
2025 |
|
|
2024 |
|
| |
|
For the year ended December 31, |
|
| (in thousands) |
|
2025 |
|
|
2024 |
|
| United States |
|
$ |
(85,191 |
) |
|
$ |
(15,563 |
) |
| Foreign |
|
$ |
(382 |
) |
|
$ |
(2,094 |
) |
| Total |
|
$ |
(85,573 |
) |
|
$ |
(17,657 |
) |
|
| SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT) |
The
income tax (benefit) expense for the years ended December 31, 2025 and 2024 consisted of the following:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, 2025 |
|
|
For the year ended December 31, 2024 |
|
| (in thousands) |
|
Federal |
|
|
Foreign |
|
|
State |
|
|
Total |
|
|
Federal |
|
|
Foreign |
|
|
State |
|
|
Total |
|
| Current tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current year |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Total current year |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Deferred tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current year |
|
|
(7,992 |
) |
|
|
80 |
|
|
|
12 |
|
|
|
(7,914 |
) |
|
|
(3,325 |
) |
|
|
(277 |
) |
|
|
(998 |
) |
|
|
(4,600 |
) |
| Change in valuation allowance |
|
|
7,992 |
|
|
|
(80 |
) |
|
|
(5 |
) |
|
|
7,907 |
|
|
|
3,325 |
|
|
|
277 |
|
|
|
998 |
|
|
|
4,600 |
|
| Total deferred tax (benefit) expense |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Income tax (benefit) expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
| SCHEDULE OF RECONCILIATION OF THE PROVISION FOR INCOME TAXES |
SCHEDULE OF RECONCILIATION OF THE PROVISION FOR INCOME TAXES
| |
|
Year Ended December 31, |
|
| |
|
2025 |
|
| U.S. Federal statutory income tax rate |
|
$ |
(16,491 |
) |
|
|
21.00 |
% |
| State and local income taxes, net of federal income tax effect |
|
|
5 |
|
|
|
(0.01 |
)% |
| Canada |
|
|
|
|
|
|
|
|
| Other |
|
|
326 |
|
|
|
0.42 |
% |
| Netherlands |
|
|
|
|
|
|
|
|
| Other |
|
|
(246 |
) |
|
|
0.31 |
% |
| Changes in valuation allowances |
|
|
7,907 |
|
|
|
(10.07 |
)% |
| Deferred only adjustments |
|
|
|
|
|
|
|
|
| Net operating loss |
|
|
8,246 |
|
|
|
10.50 |
% |
| Other adjustments |
|
|
259 |
|
|
|
0.33 |
% |
| Effective income tax rate |
|
$ |
7 |
|
|
|
0.01 |
% |
|
| SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION |
A
reconciliation of the income tax (benefit) expense computed at the U.S. federal statutory income tax rate to the income tax expense recognized
is as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| (in thousands) |
|
2025 |
|
|
2024 |
|
| |
|
For the year ended December 31, |
|
| (in thousands) |
|
2025 |
|
|
2024 |
|
| Expected federal income tax (benefit) expense at statutory rate |
|
$ |
(16,941 |
) |
|
$ |
(3,331 |
) |
| State tax expense, net of federal benefit |
|
|
— |
|
|
|
(840 |
) |
| Net operating loss |
|
|
8,246 |
|
|
|
— |
|
| Change in valuation allowance |
|
|
7,907 |
|
|
|
4,171 |
|
| Other, net |
|
|
781 |
|
|
|
— |
|
| Income tax (benefit) expense |
|
$ |
7 |
|
|
$ |
— |
|
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
components of deferred tax assets and liabilities were as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| (in
thousands) |
|
2025 |
|
|
2024 |
|
| |
|
As
of December 31, |
|
| (in
thousands) |
|
2025 |
|
|
2024 |
|
| Deferred
tax assets: |
|
|
|
|
|
|
|
|
| Goodwill
and other intangible assets |
|
$ |
33,538 |
|
|
$ |
35,225 |
|
| Fixed
assets |
|
|
226
|
|
|
|
394 |
|
| Inventory |
|
|
3,410
|
|
|
|
2,364 |
|
| Allowance
for doubtful accounts |
|
|
335
|
|
|
|
688 |
|
| Operating
lease liability |
|
|
93
|
|
|
|
265 |
|
| Equity-based
compensation |
|
|
4,287 |
|
|
|
2,598 |
|
| Business
interest carryforward |
|
|
8,871 |
|
|
|
8,710 |
|
| Net operating
loss carryforwards |
|
|
74,974
|
|
|
|
74,609 |
|
| Unrealized gain/loss |
|
|
8,866 |
|
|
|
— |
|
| Other |
|
|
221 |
|
|
|
130 |
|
| Total
deferred tax assets |
|
|
134,821 |
|
|
|
124,983 |
|
| Valuation
allowance |
|
|
(134,028 |
) |
|
|
(124,709 |
) |
| Net
deferred tax assets |
|
|
793 |
|
|
|
(274 |
) |
| Deferred tax liability: |
|
|
|
|
|
|
|
|
| Right
of use assets |
|
|
(21 |
) |
|
|
(274 |
) |
| Section 481 (a) adjustment |
|
|
(772 |
) |
|
|
— |
|
| Total
deferred tax liabilities |
|
|
(793 |
) |
|
|
(274 |
) |
| Net
deferred tax assets and liabilities |
|
$ |
— |
|
|
$ |
— |
|
|