Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES (Tables)

v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN

The Company’s United States and foreign operations components of income (loss) from continuing operations before income taxes are as follows:

 

(in thousands)   2025     2024  
    For the year ended December 31,  
(in thousands)   2025     2024  
United States   $ (85,191 )   $ (15,563 )
Foreign   $ (382 )   $ (2,094 )
Total   $ (85,573 )   $ (17,657 )
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The income tax (benefit) expense for the years ended December 31, 2025 and 2024 consisted of the following:

 

                                                 
    For the year ended December 31, 2025     For the year ended December 31, 2024  
(in thousands)   Federal     Foreign     State     Total     Federal     Foreign     State     Total  
Current tax (benefit) expense                                                                
Current year   $     $     $ 7     $ 7     $     $     $     $
Total current year                 7      

7

                       
Deferred tax (benefit) expense                                                                
Current year     (7,992 )    

80

      12       (7,914 )     (3,325 )     (277 )     (998 )     (4,600 )
Change in valuation allowance    

7,992

     

(80

)    

(5

)    

7,907

      3,325       277       998       4,600  
Total deferred tax (benefit) expense                 7       7                          
Income tax (benefit) expense   $     $     $ 7     $ 7     $     $     $     $
SCHEDULE OF RECONCILIATION OF THE PROVISION FOR INCOME TAXES

 SCHEDULE OF RECONCILIATION OF THE PROVISION FOR INCOME TAXES

    Year Ended December 31,  
    2025  
U.S. Federal statutory income tax rate   $ (16,491 )     21.00 %
State and local income taxes, net of federal income tax effect     5       (0.01 )%
Canada                
Other     326       0.42 %
Netherlands                
Other     (246 )     0.31 %
Changes in valuation allowances     7,907       (10.07 )%
Deferred only adjustments                
Net operating loss     8,246       10.50 %
Other adjustments     259       0.33 %
Effective income tax rate   $ 7       0.01 %
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of the income tax (benefit) expense computed at the U.S. federal statutory income tax rate to the income tax expense recognized is as follows:

 

(in thousands)   2025     2024  
    For the year ended December 31,  
(in thousands)   2025     2024  
Expected federal income tax (benefit) expense at statutory rate   $

(16,941

)   $ (3,331 )
State tax expense, net of federal benefit    

      (840 )
Net operating loss    

8,246

       
Change in valuation allowance    

7,907

      4,171  
Other, net     781        
Income tax (benefit) expense   $ 7     $  
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The components of deferred tax assets and liabilities were as follows:

 

(in thousands)   2025     2024  
    As of December 31,  
(in thousands)   2025     2024  
Deferred tax assets:              
Goodwill and other intangible assets   $ 33,538     $ 35,225  
Fixed assets    

226

      394  
Inventory    

3,410

      2,364  
Allowance for doubtful accounts    

335

      688  
Operating lease liability    

93

      265  
Equity-based compensation     4,287       2,598  
Business interest carryforward     8,871       8,710  
Net operating loss carryforwards     74,974        74,609  
Unrealized gain/loss     8,866        
Other     221       130  
Total deferred tax assets    

134,821

      124,983  
Valuation allowance     (134,028 )     (124,709 )
Net deferred tax assets     793       (274 )
Deferred tax liability:                
Right of use assets     (21 )     (274 )
Section 481 (a) adjustment     (772 )      
Total deferred tax liabilities     (793 )     (274 )
Net deferred tax assets and liabilities   $     $