CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands |
Total |
ATM Program |
June 2022 Offering |
Additional Paid-In Capital |
Additional Paid-In Capital
ATM Program
|
[1] |
Additional Paid-In Capital
June 2022 Offering
|
[1] |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Non- Controlling Interest |
Class A Common Stock
Common Stock
|
Class A Common Stock
Common Stock
ATM Program
|
Class A Common Stock
Common Stock
June 2022 Offering
|
Class B Common Stock
Common Stock
|
Balance, beginning of period (in shares) at Dec. 31, 2021 |
[1] |
|
|
|
|
|
|
|
|
|
|
426
|
|
|
|
|
|
109
|
|
Balance, beginning of period at Dec. 31, 2021 |
|
$ 196,364
|
|
|
$ 229,744
|
[1] |
|
|
$ (55,544)
|
$ 324
|
$ 21,836
|
$ 4
|
[1] |
|
|
|
|
$ 0
|
[1] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(18,749)
|
|
|
|
|
|
|
(15,332)
|
|
(3,417)
|
|
|
|
|
|
|
|
|
Equity-based compensation (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
Equity-based compensation |
|
902
|
|
|
730
|
[1] |
|
|
|
|
172
|
|
|
|
|
|
|
|
|
Issuance of Class A shares, net of costs (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
Issuance of Class A shares, net of costs |
|
|
$ 6,801
|
|
|
|
$ 6,800
|
|
|
|
|
|
|
$ 1
|
[1] |
|
|
|
|
Issuance of Class A shares (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
Issuance of Class A shares |
|
3,486
|
|
|
3,486
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchanges of noncontrolling interest for Class A common stock (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
(3)
|
|
Exchanges of noncontrolling interest for Class A common stock |
|
0
|
|
|
543
|
[1] |
|
|
|
|
(543)
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
446
|
|
|
|
|
|
|
|
361
|
85
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Mar. 31, 2022 |
[1] |
|
|
|
|
|
|
|
|
|
|
513
|
|
|
|
|
|
106
|
|
Balance, end of period at Mar. 31, 2022 |
|
189,250
|
|
|
241,303
|
[1] |
|
|
(70,876)
|
685
|
18,133
|
$ 5
|
[1] |
|
|
|
|
$ 0
|
[1] |
Balance, beginning of period (in shares) at Dec. 31, 2021 |
[1] |
|
|
|
|
|
|
|
|
|
|
426
|
|
|
|
|
|
109
|
|
Balance, beginning of period at Dec. 31, 2021 |
|
196,364
|
|
|
229,744
|
[1] |
|
|
(55,544)
|
324
|
21,836
|
$ 4
|
[1] |
|
|
|
|
$ 0
|
[1] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(170,475)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gain included in net loss |
|
(332)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Sep. 30, 2022 |
[1] |
|
|
|
|
|
|
|
|
|
|
747
|
|
|
|
|
|
15
|
|
Balance, end of period at Sep. 30, 2022 |
|
43,514
|
|
|
259,375
|
[1] |
|
|
(213,503)
|
53
|
(2,418)
|
$ 7
|
[1] |
|
|
|
|
$ 0
|
[1] |
Balance, beginning of period (in shares) at Dec. 31, 2021 |
[1] |
|
|
|
|
|
|
|
|
|
|
426
|
|
|
|
|
|
109
|
|
Balance, beginning of period at Dec. 31, 2021 |
|
196,364
|
|
|
229,744
|
[1] |
|
|
(55,544)
|
324
|
21,836
|
$ 4
|
[1] |
|
|
|
|
$ 0
|
[1] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(182,200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Dec. 31, 2022 |
[2] |
|
|
|
|
|
|
|
|
|
|
1,599
|
|
|
|
|
|
0
|
|
Balance, end of period at Dec. 31, 2022 |
|
38,991
|
|
|
264,017
|
[2] |
|
|
(225,114)
|
55
|
18
|
$ 15
|
[2] |
|
|
|
|
$ 0
|
[2] |
Balance, beginning of period (in shares) at Mar. 31, 2022 |
[1] |
|
|
|
|
|
|
|
|
|
|
513
|
|
|
|
|
|
106
|
|
Balance, beginning of period at Mar. 31, 2022 |
|
189,250
|
|
|
241,303
|
[1] |
|
|
(70,876)
|
685
|
18,133
|
$ 5
|
[1] |
|
|
|
|
$ 0
|
[1] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(14,481)
|
|
|
|
|
|
|
(12,124)
|
|
(2,357)
|
|
|
|
|
|
|
|
|
Equity-based compensation |
|
446
|
|
|
371
|
[1] |
|
|
|
|
75
|
|
|
|
|
|
|
|
|
Issuance of Class A shares, net of costs (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
59
|
|
|
|
Issuance of Class A shares, net of costs |
|
|
$ 2,224
|
$ 5,040
|
|
|
$ 2,224
|
$ 5,039
|
|
|
|
|
|
|
|
$ 1
|
[1] |
|
|
Issuance of Class A shares (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
Issuance of Class A shares |
|
310
|
|
|
310
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gain included in net loss |
|
(332)
|
|
|
|
|
|
|
|
(332)
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
(62)
|
|
|
|
|
|
|
|
(62)
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Jun. 30, 2022 |
[1] |
|
|
|
|
|
|
|
|
|
|
609
|
|
|
|
|
|
106
|
|
Balance, end of period at Jun. 30, 2022 |
|
182,395
|
|
|
249,247
|
[1] |
|
|
(83,000)
|
291
|
15,851
|
$ 6
|
[1] |
|
|
|
|
$ 0
|
[1] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(137,245)
|
|
|
|
|
|
|
(130,503)
|
|
(6,742)
|
|
|
|
|
|
|
|
|
Equity-based compensation (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
|
Equity-based compensation |
|
185
|
|
|
175
|
[1] |
|
|
|
|
10
|
|
|
|
|
|
|
|
|
Issuance of Class A shares, net of costs (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
Issuance of Class A shares |
|
206
|
|
|
206
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchanges of noncontrolling interest for Class A common stock (in shares) |
[1] |
|
|
|
|
|
|
|
|
|
|
91
|
|
|
|
|
|
(91)
|
|
Exchanges of noncontrolling interest for Class A common stock |
|
0
|
|
|
9,747
|
[1] |
|
|
|
|
(9,748)
|
$ 1
|
[1] |
|
|
|
|
|
|
VIBES disposition / deconsolidation |
|
(1,789)
|
|
|
|
|
|
|
|
|
(1,789)
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
(238)
|
|
|
|
|
|
|
|
(238)
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Sep. 30, 2022 |
[1] |
|
|
|
|
|
|
|
|
|
|
747
|
|
|
|
|
|
15
|
|
Balance, end of period at Sep. 30, 2022 |
|
43,514
|
|
|
259,375
|
[1] |
|
|
(213,503)
|
53
|
(2,418)
|
$ 7
|
[1] |
|
|
|
|
$ 0
|
[1] |
Balance, beginning of period (in shares) at Dec. 31, 2022 |
[2] |
|
|
|
|
|
|
|
|
|
|
1,599
|
|
|
|
|
|
0
|
|
Balance, beginning of period at Dec. 31, 2022 |
|
38,991
|
|
|
264,017
|
[2] |
|
|
(225,114)
|
55
|
18
|
$ 15
|
[2] |
|
|
|
|
$ 0
|
[2] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(8,747)
|
|
|
|
|
|
|
(8,693)
|
|
(54)
|
|
|
|
|
|
|
|
|
Equity-based compensation |
|
110
|
|
|
110
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class A shares |
|
95
|
|
|
95
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
178
|
|
|
|
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Mar. 31, 2023 |
[2] |
|
|
|
|
|
|
|
|
|
|
1,599
|
|
|
|
|
|
0
|
|
Balance, end of period at Mar. 31, 2023 |
|
30,627
|
|
|
264,222
|
[2] |
|
|
(233,807)
|
233
|
(36)
|
$ 15
|
[2] |
|
|
|
|
$ 0
|
[2] |
Balance, beginning of period (in shares) at Dec. 31, 2022 |
[2] |
|
|
|
|
|
|
|
|
|
|
1,599
|
|
|
|
|
|
0
|
|
Balance, beginning of period at Dec. 31, 2022 |
|
38,991
|
|
|
264,017
|
[2] |
|
|
(225,114)
|
55
|
18
|
$ 15
|
[2] |
|
|
|
|
$ 0
|
[2] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(27,869)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Sep. 30, 2023 |
[2] |
|
|
|
|
|
|
|
|
|
|
3,448
|
|
|
|
|
|
0
|
|
Balance, end of period at Sep. 30, 2023 |
|
15,411
|
|
|
268,105
|
[2] |
|
|
(252,956)
|
238
|
(9)
|
$ 33
|
[2] |
|
|
|
|
$ 0
|
[2] |
Balance, beginning of period (in shares) at Mar. 31, 2023 |
[2] |
|
|
|
|
|
|
|
|
|
|
1,599
|
|
|
|
|
|
0
|
|
Balance, beginning of period at Mar. 31, 2023 |
|
30,627
|
|
|
264,222
|
[2] |
|
|
(233,807)
|
233
|
(36)
|
$ 15
|
[2] |
|
|
|
|
$ 0
|
[2] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(9,024)
|
|
|
|
|
|
|
(9,032)
|
|
8
|
|
|
|
|
|
|
|
|
Equity-based compensation (in shares) |
[2] |
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
Equity-based compensation |
|
(11)
|
|
|
(11)
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class A shares |
|
65
|
|
|
65
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
27
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Jun. 30, 2023 |
[2] |
|
|
|
|
|
|
|
|
|
|
1,598
|
|
|
|
|
|
0
|
|
Balance, end of period at Jun. 30, 2023 |
|
21,684
|
|
|
264,276
|
[2] |
|
|
(242,839)
|
260
|
(28)
|
$ 15
|
[2] |
|
|
|
|
$ 0
|
[2] |
Increase (Decrease) in Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(10,098)
|
|
|
|
|
|
|
(10,117)
|
|
19
|
|
|
|
|
|
|
|
|
Equity-based compensation |
|
(70)
|
|
|
(70)
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Class A shares, net of costs (in shares) |
[2] |
|
|
|
|
|
|
|
|
|
|
1,850
|
|
|
|
|
|
|
|
Issuance of Class A shares, net of costs |
|
3,852
|
|
|
3,834
|
[2] |
|
|
|
|
|
$ 18
|
[2] |
|
|
|
|
|
|
Issuance of Class A shares |
|
65
|
|
|
65
|
[2] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
(22)
|
|
|
|
|
|
|
|
(22)
|
|
|
|
|
|
|
|
|
|
Balance, end of period (in shares) at Sep. 30, 2023 |
[2] |
|
|
|
|
|
|
|
|
|
|
3,448
|
|
|
|
|
|
0
|
|
Balance, end of period at Sep. 30, 2023 |
|
$ 15,411
|
|
|
$ 268,105
|
[2] |
|
|
$ (252,956)
|
$ 238
|
$ (9)
|
$ 33
|
[2] |
|
|
|
|
$ 0
|
[2] |
|
|