Schedule of Error Corrections and Prior Period Adjustments |
A summary of the impact of the adjustments on the previously reported financial statements are included below. Note 14 discloses the impact of the adjustments on the Company's unaudited condensed consolidated financial statements for the interim periods within the year ended December 31, 2022.
GREENLANE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
(in thousands, except par value per share amounts) |
As previously reported |
|
Corrections (a) |
|
As restated |
ASSETS |
|
|
|
|
|
Property and equipment, net |
$ |
11,062 |
|
|
$ |
(7,100) |
|
|
$ |
3,962 |
|
Intangible assets, net |
$ |
49,268 |
|
|
$ |
(49,268) |
|
|
$ |
— |
|
Total assets |
$ |
146,053 |
|
|
$ |
(56,368) |
|
|
$ |
89,685 |
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
Additional paid-in capital |
$ |
266,516 |
|
|
$ |
(2,636) |
|
|
$ |
263,880 |
|
Accumulated deficit |
$ |
(171,365) |
|
|
$ |
(53,749) |
|
|
$ |
(225,114) |
|
Total stockholders’ equity attributable to Greenlane Holdings, Inc. |
$ |
95,358 |
|
|
$ |
(56,385) |
|
|
$ |
38,973 |
|
Non-controlling interest |
$ |
1 |
|
|
$ |
17 |
|
|
$ |
18 |
|
Total stockholders’ equity |
$ |
95,359 |
|
|
$ |
(56,368) |
|
|
$ |
38,991 |
|
Total liabilities and stockholders’ equity |
$ |
146,053 |
|
|
$ |
(56,368) |
|
|
$ |
89,685 |
|
GREENLANE HOLDINGS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
(in thousands, except share and per share amounts) |
As previously reported |
|
Corrections (a) |
|
As restated |
Operating expenses: |
|
|
|
|
|
Definite-lived intangibles impairment charge |
— |
|
|
50,694 |
|
|
50,694 |
|
Property and equipment impairment charge |
— |
|
|
7,336 |
|
|
7,336 |
|
Depreciation and amortization |
9,067 |
|
|
(1,662) |
|
|
7,405 |
|
Total operating expenses |
152,717 |
|
|
56,368 |
|
|
209,085 |
|
Loss from operations |
(127,734) |
|
|
(56,368) |
|
|
(184,102) |
|
|
|
|
|
|
|
Loss before income taxes |
(125,871) |
|
|
(56,368) |
|
|
(182,239) |
|
Net loss |
(125,858) |
|
|
(56,368) |
|
|
(182,226) |
|
Less: Net loss attributable to non-controlling interest |
(10,098) |
|
|
(2,619) |
|
|
(12,717) |
|
Net loss attributable to Greenlane Holdings, Inc. |
(115,760) |
|
|
(53,749) |
|
|
(169,509) |
|
|
|
|
|
|
|
Net loss attributable to Class A common stock per share - basic & diluted* |
$ |
(15.37) |
|
|
$ |
(7.14) |
|
|
$ |
(22.51) |
|
Weighted-average shares of Class A common stock outstanding - basic & diluted* |
7,531 |
|
|
— |
|
|
7,531 |
|
|
|
|
|
|
|
Comprehensive loss |
(126,043) |
|
|
(56,368) |
|
|
(182,411) |
|
Less: Comprehensive loss attributable to non-controlling interest |
(10,014) |
|
|
(2,619) |
|
|
(12,633) |
|
Comprehensive loss attributable to Greenlane Holdings, Inc. |
$ |
(116,029) |
|
|
$ |
(53,749) |
|
|
$ |
(169,778) |
|
*After giving effect to the one-for-20 Reverse Stock Split effective August 9, 2022.
GREENLANE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
Class B Common Stock |
|
Additional Paid-In Capital* |
|
Accumulated Deficit |
|
Accumulated Other Comprehensive Income (Loss) |
|
Non- Controlling Interest |
|
Total Stockholders’ Equity |
|
|
Shares* |
|
Amount* |
|
Shares* |
|
Amount* |
|
|
|
|
|
|
|
|
|
|
Balance As previously reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
— |
|
|
$ |
— |
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(115,760) |
|
|
$ |
— |
|
|
$ |
(10,098) |
|
|
$ |
(125,858) |
|
Exchanges of noncontrolling interest for Class A common stock |
|
1,087 |
|
|
9 |
|
|
(1,087) |
|
|
— |
|
|
10,282 |
|
|
— |
|
|
— |
|
|
(10,291) |
|
|
— |
|
Balance Balance December 31, 2022 |
|
15,985 |
|
|
152 |
|
|
— |
|
|
— |
|
|
266,516 |
|
|
(171,365) |
|
|
55 |
|
|
1 |
|
|
95,359 |
|
Restatement impacts (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(53,749) |
|
|
— |
|
|
(2,619) |
|
|
(56,368) |
|
Exchanges of noncontrolling interest for Class A common stock |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,636) |
|
|
— |
|
|
— |
|
|
2,636 |
|
|
— |
|
Balance Balance December 31, 2022 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,636) |
|
|
(53,749) |
|
|
— |
|
|
17 |
|
|
(56,368) |
|
Balance As restated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (As restated) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(169,509) |
|
|
— |
|
|
(12,717) |
|
|
(182,226) |
|
Exchanges of noncontrolling interest for Class A common stock |
|
1,087 |
|
|
9 |
|
|
(1,087) |
|
|
— |
|
|
7,646 |
|
|
— |
|
|
— |
|
|
(7,655) |
|
|
— |
|
Balance Balance December 31, 2022 (As restated) |
|
15,985 |
|
|
$ |
152 |
|
|
— |
|
|
$ |
— |
|
|
$ |
263,880 |
|
|
$ |
(225,114) |
|
|
$ |
55 |
|
|
$ |
18 |
|
|
$ |
38,991 |
|
*After giving effect to the one-for-20 Reverse Stock Split effective August 9, 2022.
GREENLANE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2022 |
(in thousands) |
As previously reported |
|
Corrections (a) |
|
As restated |
Cash flows from operating activities: |
|
|
|
|
|
Net loss (including amounts attributable to non-controlling interest) |
$ |
(125,858) |
|
|
$ |
(56,368) |
|
|
$ |
(182,226) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
Depreciation and amortization |
$ |
9,067 |
|
|
$ |
(1,662) |
|
|
$ |
7,405 |
|
Goodwill and indefinite-lived intangibles impairment charge |
$ |
71,360 |
|
|
$ |
— |
|
|
$ |
71,360 |
|
Definite-lived intangibles impairment charge |
$ |
— |
|
|
$ |
50,694 |
|
|
$ |
50,694 |
|
Property and equipment impairment charge |
$ |
— |
|
|
$ |
7,336 |
|
|
$ |
7,336 |
|
Net cash used in operating activities |
$ |
(26,426) |
|
|
$ |
— |
|
|
$ |
(26,426) |
|
Cash flows from investing activities: |
|
|
|
|
|
Net cash provided by (used in) investing activities |
$ |
12,025 |
|
|
$ |
— |
|
|
$ |
12,025 |
|
Cash flows from financing activities: |
|
|
|
|
|
Net cash provided by financing activities |
$ |
13,930 |
|
|
$ |
— |
|
|
$ |
13,930 |
|
Net (decrease) in cash and restricted cash |
$ |
(681) |
|
|
$ |
— |
|
|
$ |
(681) |
|
Cash and restricted cash, as of beginning of the period |
$ |
12,857 |
|
|
$ |
— |
|
|
$ |
12,857 |
|
Cash and restricted cash, as of end of the period |
$ |
12,176 |
|
|
$ |
— |
|
|
$ |
12,176 |
|
(a) To reflect 1) the impairment charge to definite-lived intangibles and property and equipment, which occurred as of September 30, 2022, along with the allocation of the resulting additional net loss to non-controlling interest; and 2) the reversal of depreciation and amortization expense recognized during the fourth quarter of 2022.
|