Annual report pursuant to Section 13 and 15(d)

DEBT (Tables)

v3.24.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
SCHEDULE OF DEBT

Our debt balance, excluding operating lease liabilities and finance lease liabilities, consisted of the following amounts at the dates indicated:

 

 SCHEDULE OF DEBT

(in thousands)        
    As of December 31,  
(in thousands)   2023     2022  
Asset-Based Loan   $     $ 15,000  
DaVinci Promissory Note           2,538  
Eyce Promissory Note           647  
Future Receivables Financing     2,174        
Secured Bridge Loan     5,109        
 Total long term debt     7,283       18,185  
Less unamortized debt issuance costs           (1,960 )
Less current portion of debt     (7,283 )     (3,185 )
Debt, net, excluding operating and finance leases and liabilities   $     $ 13,040  
SCHEDULE OF MATURITIES OF LONG-TERM DEBT

The following table summarizes future scheduled minimum principal payments of debt at December 31, 2023. Future debt principal payments are presented based upon the stated maturity dates in the respective debt agreement.

 

(in thousands)                        
    Year Ending December 31,  
(in thousands)   2024     2025     2026     2027     2028     Total  
Asset-Based Loan   $     $     $     $     $     $  
DaVinci Promissory Note                                    
Eyce Promissory Note                                    
Future Receivables Financing     2,174                               2,174  
Secured Bridge Loan     5,109                               5,109  
Total   $ 7,283     $     $     $     $     $ 7,283