SCHEDULE OF DEBT (Details) - USD ($) $ in Thousands |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Debt Instrument [Line Items] | ||
Total long term debt | $ 7,283 | $ 18,185 |
Less unamortized debt issuance costs | (1,960) | |
Less current portion of debt | (7,283) | (3,185) |
Debt, net, excluding operating and finance leases and liabilities | 13,040 | |
Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 15,000 | |
Total long term debt | ||
Notes Payable, Other Payables [Member] | Da Vinci LLC [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 2,538 | |
Total long term debt | ||
Notes Payable, Other Payables [Member] | Eyce LLC [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 647 | |
Total long term debt | ||
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | 2,174 | |
Total long term debt | 2,174 | |
Bridge Loan [Member] | ||
Debt Instrument [Line Items] | ||
Total long term debt | 5,109 | |
Bridge Loan [Member] | Da Vinci LLC [Member] | ||
Debt Instrument [Line Items] | ||
Long-term debt, gross | $ 5,109 |
X | ||||||||||
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of unamortized debt discount (premium) and debt issuance costs. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|