Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.24.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN

The Company’s United States and foreign operations components of income (loss) from continuing operations before income taxes are as follows:

 

                 
    For the year ended December 31,  
(in thousands)   2023     2022  
United States   $ (30,325 )   $ (172,997 )
Foreign   $ (2,000 )   $ (9,242 )
Total   $ (32,325 )   $ (182,239 )
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The income tax (benefit) expense for the years ended December 31, 2023 and 2022 consisted of the following:

 

(in thousands)   Federal     Foreign     State     Total     Federal     Foreign     State     Total  
    For the year ended December 31, 2023     For the year ended December 31, 2022  
(in thousands)   Federal     Foreign     State     Total     Federal     Foreign     State     Total  
Current tax (benefit) expense                                                                
Current year   $     $     $     $     $     $ (13 )   $     $ (13 )
Total current year                                   (13 )           (13 )
Deferred tax (benefit) expense                                                                
Current year     (5,991 )     (500 )     (1,798 )     (8,289 )     (31,475 )     (2,311 )     (10,368 )     (44,154 )
Change in valuation allowance     5,743       500       1,219      

7,462

      36,867       2,311       13,523       52,701  
Change in tax rate                 780       780       72             (344 )     (272 )
Tax conversion of Operating Company                             2,990             1,022       4,012  
Up-C consolidation                             (10,097 )           (3,440 )     (13,537 )
KushCo merger or true ups     248             (201 )     47       1,643             (393 )     1,250  
Total deferred tax (benefit) expense                                                
Income tax (benefit) expense   $     $     $     $     $     $ (13 )   $     $ (13 )
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of the income tax (benefit) expense computed at the U.S. federal statutory income tax rate to the income tax expense recognized is as follows:

 

                 
    For the year ended December 31,  
(in thousands)   2023     2022  
Expected federal income tax (benefit) expense at statutory rate   $ (6,788 )   $ (38,270 )
State tax expense, net of federal benefit     (1,605 )     (8,688 )
Loss attributable to non-controlling interests     4     2,121  
Change in valuation allowance    

7,462

      52,701  
Tax conversion of Operating Company           4,012  
Up-C consolidation           (13,537 )
KushCo merger           1,250  
Change in tax rates            

 
Prior year true-ups     227        
Other, net     700     398  
Income tax (benefit) expense   $     $ (13 )
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The components of deferred tax assets and liabilities were as follows:

 

                 
    As of December 31,  
(in thousands)   2023     2022  
Deferred tax assets:                
Goodwill and other intangible assets   $ 36,018     $ 36,841  
Fixed assets    

943

      1,590  
Inventory     2,854       5,858  
Allowance for doubtful accounts     833       833  
Operating lease liability     164       862  
Equity-based compensation     2,576       2,576  
Business interest carryforward     6,897       5,342  
Net operating loss carryforwards     67,667       57,136  
Other     411       576  
Total deferred tax assets     118,363       111,614  
Valuation allowance     (118,262 )     (110,799 )
Net deferred tax assets     101       815  
Deferred tax liability:                
Right of use assets     (101 )     (815 )
Basis difference in investment in the Operating Company            
Total deferred tax liabilities     (101 )     (815 )
Net deferred tax assets and liabilities   $     $