INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN |
The
Company’s United States and foreign operations components of income (loss) from continuing operations before income taxes are as
follows:
SCHEDULE OF INCOME BEFORE INCOME TAX, DOMESTIC AND FOREIGN
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
United States |
|
$ |
(30,325 |
) |
|
$ |
(172,997 |
) |
Foreign |
|
$ |
(2,000 |
) |
|
$ |
(9,242 |
) |
|
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT) |
The
income tax (benefit) expense for the years ended December 31, 2023 and 2022 consisted of the following:
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
(in thousands) |
|
Federal |
|
|
Foreign |
|
|
State |
|
|
Total |
|
|
Federal |
|
|
Foreign |
|
|
State |
|
|
Total |
|
|
|
For the year ended December 31, 2023 |
|
|
For the year ended December 31, 2022 |
|
(in thousands) |
|
Federal |
|
|
Foreign |
|
|
State |
|
|
Total |
|
|
Federal |
|
|
Foreign |
|
|
State |
|
|
Total |
|
Current tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13 |
) |
|
$ |
— |
|
|
$ |
(13 |
) |
Total current year |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
(13 |
) |
Deferred tax (benefit) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
(5,991 |
) |
|
|
(500 |
) |
|
|
(1,798 |
) |
|
|
(8,289 |
) |
|
|
(31,475 |
) |
|
|
(2,311 |
) |
|
|
(10,368 |
) |
|
|
(44,154 |
) |
Change in valuation allowance |
|
|
5,743 |
|
|
|
500 |
|
|
|
1,219 |
|
|
|
7,462 |
|
|
|
36,867 |
|
|
|
2,311 |
|
|
|
13,523 |
|
|
|
52,701 |
|
Change in tax rate |
|
|
— |
|
|
|
— |
|
|
|
780 |
|
|
|
780 |
|
|
|
72 |
|
|
|
— |
|
|
|
(344 |
) |
|
|
(272 |
) |
Tax conversion of Operating Company |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,990 |
|
|
|
— |
|
|
|
1,022 |
|
|
|
4,012 |
|
Up-C consolidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,097 |
) |
|
|
— |
|
|
|
(3,440 |
) |
|
|
(13,537 |
) |
KushCo merger or true ups |
|
|
248 |
|
|
|
— |
|
|
|
(201 |
) |
|
|
47 |
|
|
|
1,643 |
|
|
|
— |
|
|
|
(393 |
) |
|
|
1,250 |
|
Total deferred tax (benefit) expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income tax (benefit) expense |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(13 |
) |
|
$ |
— |
|
|
$ |
(13 |
) |
|
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION |
A
reconciliation of the income tax (benefit) expense computed at the U.S. federal statutory income tax rate to the income tax expense recognized
is as follows:
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
Expected federal income tax (benefit) expense at statutory rate |
|
$ |
(6,788 |
) |
|
$ |
(38,270 |
) |
State tax expense, net of federal benefit |
|
|
(1,605 |
) |
|
|
(8,688 |
) |
Loss attributable to non-controlling interests |
|
|
4 |
|
|
|
2,121 |
|
Change in valuation allowance |
|
|
7,462 |
|
|
|
52,701 |
|
Tax conversion of Operating Company |
|
|
— |
|
|
|
4,012 |
|
Up-C consolidation |
|
|
— |
|
|
|
(13,537 |
) |
KushCo merger |
|
|
— |
|
|
|
1,250 |
|
Change in tax rates |
|
|
|
|
|
|
— |
|
Prior year true-ups |
|
|
227 |
|
|
|
— |
|
Other, net |
|
|
700 |
|
|
|
398 |
|
Income tax (benefit) expense |
|
$ |
— |
|
|
$ |
(13 |
) |
|
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
components of deferred tax assets and liabilities were as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Goodwill and other intangible assets |
|
$ |
36,018 |
|
|
$ |
36,841 |
|
Fixed assets |
|
|
943 |
|
|
|
1,590 |
|
Inventory |
|
|
2,854 |
|
|
|
5,858 |
|
Allowance for doubtful accounts |
|
|
833 |
|
|
|
833 |
|
Operating lease liability |
|
|
164 |
|
|
|
862 |
|
Equity-based compensation |
|
|
2,576 |
|
|
|
2,576 |
|
Business interest carryforward |
|
|
6,897 |
|
|
|
5,342 |
|
Net operating loss carryforwards |
|
|
67,667 |
|
|
|
57,136 |
|
Other |
|
|
411 |
|
|
|
576 |
|
Total deferred tax assets |
|
|
118,363 |
|
|
|
111,614 |
|
Valuation allowance |
|
|
(118,262 |
) |
|
|
(110,799 |
) |
Net deferred tax assets |
|
|
101 |
|
|
|
815 |
|
Deferred tax liability: |
|
|
|
|
|
|
|
|
Right of use assets |
|
|
(101 |
) |
|
|
(815 |
) |
Basis difference in investment in the Operating Company |
|
|
— |
|
|
|
— |
|
Total deferred tax liabilities |
|
|
(101 |
) |
|
|
(815 |
) |
Net deferred tax assets and liabilities |
|
$ |
— |
|
|
$ |
— |
|
|