SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT LESS DEPRECIATION AND AMORTIZATION |
The
following is a summary of our property and equipment, at costs less accumulated depreciation and amortization:
SCHEDULE
OF PROPERTY PLANT AND EQUIPMENT LESS DEPRECIATION AND AMORTIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(in thousands) |
|
Estimated useful life |
|
2023 |
|
|
2022 |
|
Furniture, equipment and software |
|
3 - 7 years |
|
$ |
8,570 |
|
|
$ |
7,492 |
|
Personal property |
|
5 years |
|
|
— |
|
|
|
— |
|
Leasehold improvements |
|
Lesser of lease term or 5 years |
|
|
51 |
|
|
|
104 |
|
Building |
|
39 years |
|
|
— |
|
|
|
— |
|
Land |
|
|
|
|
— |
|
|
|
— |
|
Land improvements |
|
15 years |
|
|
— |
|
|
|
— |
|
Work in process |
|
|
|
|
411 |
|
|
|
679 |
|
Property and equipment, gross |
|
|
|
|
9,032 |
|
|
|
8,275 |
|
Less: accumulated depreciation |
|
|
|
|
6,556 |
|
|
|
4,313 |
|
Property and equipment, net |
|
|
|
$ |
2,476 |
|
|
$ |
3,962 |
|
|
SCHEDULE OF IDENTIFIED INTANGIBLE ASSETS |
Identified
intangible assets consisted of the following at the dates indicated below:
SCHEDULE
OF IDENTIFIED INTANGIBLE ASSETS
|
|
As of December 31, 2022 |
|
|
|
Gross carrying amount |
|
|
Accumulated amortization |
|
|
Impairment Charge |
|
|
Carrying value |
|
|
Estimated useful life |
|
|
(in thousands) |
|
Design libraries |
|
$ |
8,710 |
|
|
$ |
(1,010 |
) |
|
$ |
(7,700 |
) |
|
$ |
— |
|
|
7-15 years |
Trademarks and tradenames |
|
|
6,915 |
|
|
|
(3,361 |
) |
|
|
(3,554 |
) |
|
|
— |
|
|
5-15 years |
Customer relationships |
|
|
43,628 |
|
|
|
(4,666 |
) |
|
|
(38,962 |
) |
|
|
— |
|
|
5-15 years |
Other intangibles |
|
|
753 |
|
|
|
(275 |
) |
|
|
(478 |
) |
|
|
— |
|
|
5-15 years |
Total finite-lived intangibles |
|
|
60,006 |
|
|
|
(9,312 |
) |
|
|
(50,694 |
) |
|
|
— |
|
|
|
Trademarks |
|
|
29,500 |
|
|
|
— |
|
|
|
(29,500 |
) |
|
|
— |
|
|
Indefinite |
Total indefinite-lived intangibles |
|
|
29,500 |
|
|
|
— |
|
|
|
(29,500 |
) |
|
|
— |
|
|
|
|
|
$ |
89,506 |
|
|
$ |
(9,312 |
) |
|
$ |
(80,194 |
) |
|
$ |
— |
|
|
|
|
SCHEDULE OF OTHER CURRENT ASSETS |
The
following table summarizes the composition of other current assets as of the dates indicated:
SCHEDULE
OF OTHER CURRENT ASSETS
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
Other current assets: |
|
|
|
|
|
|
Employee retention credit (ERC) receivable |
|
$ |
— |
|
|
$ |
4,854 |
|
VAT refund receivable (Note 2) |
|
|
78 |
|
|
|
143 |
|
Prepaid expenses |
|
|
1,207 |
|
|
|
1,293 |
|
Indemnification receivable, net |
|
|
7 |
|
|
|
736 |
|
Customs bonds |
|
|
1,229 |
|
|
|
1,378 |
|
Other |
|
|
798 |
|
|
|
2,716 |
|
Other current assets |
|
$ |
3,319 |
|
|
$ |
11,120 |
|
|
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES |
The
following table summarizes the composition of accrued expenses and other current liabilities as of the dates indicated:
SCHEDULE
OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
As of December 31, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
Accrued expenses and other current liabilities: |
|
|
|
|
|
|
VAT payable (including amounts related to VAT matter described in Note 2) |
|
$ |
313 |
|
|
$ |
2,809 |
|
Contingent consideration |
|
|
1,000 |
|
|
|
2,738 |
|
Accrued employee compensation |
|
|
861 |
|
|
|
3,812 |
|
Amended Eyce APA |
|
|
— |
|
|
|
430 |
|
Accrued expenses |
|
|
499 |
|
|
|
818 |
|
Refund liability (including accounts receivable credit balances) |
|
|
68 |
|
|
|
329 |
|
Accrued construction in progress (ERP) |
|
|
— |
|
|
|
170 |
|
Sales tax payable |
|
|
315 |
|
|
|
578 |
|
Other |
|
|
— |
|
|
|
198 |
|
Accrued expenses and
other current liabilities |
|
$ |
3,056 |
|
|
$ |
11,882 |
|
|
SCHEDULE OF CHANGES IN CUSTOMER DEPOSIT LIABILITY |
SCHEDULE
OF CHANGES IN CUSTOMER DEPOSIT LIABILITY
(in thousands) |
|
Customer Deposits |
|
Balance as of December 31, 2021 |
|
$ |
7,924 |
|
Increases due to deposits received, net of other adjustments |
|
|
12,016 |
|
Revenue recognized |
|
|
(15,957 |
) |
Balance as of December 31, 2022 |
|
$ |
3,983 |
|
Increases due to deposits received, net of other adjustments |
|
|
4,191 |
|
Customer Overpayments |
|
|
220 |
|
Revenue recognized |
|
|
(5,619 |
) |
Balance as of December 31, 2023 |
|
$ |
2,775 |
|
|
SCHEDULE OF COMPONENTS OF ACCUMULATED COMPREHENSIVE INCOME LOSS |
The
components of accumulated other comprehensive income (loss) for the periods presented were as follows:
SCHEDULE
OF COMPONENTS OF ACCUMULATED COMPREHENSIVE INCOME LOSS
(in thousands) |
|
Foreign Currency Translation |
|
|
Unrealized Gain or (Loss) on Derivative Instrument |
|
|
Total |
|
Balance at December 31, 2021 |
|
$ |
282 |
|
|
$ |
42 |
|
|
$ |
324 |
|
Other comprehensive income (loss) |
|
|
(211 |
) |
|
|
358 |
|
|
|
147 |
|
Less: Reclassification adjustment for (gain) loss included in net loss (Note 4) |
|
|
— |
|
|
|
(332 |
) |
|
|
(332 |
) |
Less: Other comprehensive (income) loss attributable to non-controlling interest |
|
|
(16 |
) |
|
|
(68 |
) |
|
|
139 |
|
Balance at December 31, 2022 |
|
$ |
55 |
|
|
$ |
— |
|
|
$ |
55 |
|
Other comprehensive income (loss) |
|
|
190 |
|
|
|
— |
|
|
|
190 |
|
Less: Other comprehensive (income) loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at December 31, 2023 |
|
$ |
245 |
|
|
$ |
— |
|
|
$ |
245 |
|
|