Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (3,867) $ (4,491)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 106 254
Equity-based compensation expense 86
Accretion of debt discount 284
Change in provision for doubtful accounts (12) (7)
Changes in operating assets and liabilities:    
Accounts receivable (625) (55)
Inventories (99) 2,210
Vendor deposits 374 (195)
Other current assets (107) 446
Accounts payable 117 807
Accrued expenses and other liabilities 516 864
Customer deposits (132)
Net used in provided by operating activities (3,445) (81)
Cash flows from Investing Activities:    
Purchases of property and equipment, net (16) (135)
Net cash used in investing activities (16) (135)
Cash flows from Financing Activities:    
Proceeds from issuance of Class A common stock and warrants 19,036
Repayments of notes payable (7,958)
Proceeds from future receivables financing 225
Repayments of loan against future accounts receivable (307)
Other (10)
Net cash provided by (used in) financing activities 11,078 (92)
Effects of exchange rate changes on cash 2
Net increase (decrease) in cash 7,617 (306)
Cash as of beginning of the period 899 463
Cash as of end of the period 8,516 157
Supplemental disclosures of cash flow information    
Cash paid for interest $ 107 $ 444