Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets (Unaudited)

v3.19.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current assets    
Cash $ 2,776,775 $ 7,341,485
Accounts receivable, net of allowance of $602,711 and $657,513 at March 31, 2019 and December 31, 2018, respectively 10,808,716 8,217,787
Inventories, net 36,073,121 29,502,074
Vendor deposits 7,958,256 7,917,148
Deferred offering costs 2,904,342 2,284,423
Other current assets 2,623,986 1,842,253
Total current assets 63,145,196 57,105,170
Property and equipment, net 12,727,827 11,640,824
Intangible assets, net 5,984,327 3,662,409
Goodwill 8,995,597 5,445,691
Operating lease right-of-use assets 2,239,906
Investments 575,000 75,000
Deferred financing costs, net 78,926 92,080
Total assets 93,746,779 78,021,174
Current liabilities    
Accounts payable 24,399,095 20,226,696
Accrued expenses and other current liabilities 9,800,899 9,945,156
Current portion of notes payable 171,117 168,273
Current portion of operating leases 641,596
Current portion of finance leases 100,831 94,667
Total current liabilities 35,113,538 30,434,792
Convertible notes 60,312,500 40,200,000
Note payable, less current portion and debt issuance costs, net 8,136,898 8,176,343
Operating leases, less current portion 1,760,163
Finance leases, less current portion 236,899 236,709
Line of credit and other liabilities 881,033
Total long-term liabilities 71,327,493 48,613,052
Total liabilities 106,441,031 79,047,844
Commitments and contingencies (Note 9)
REDEEMABLE CLASS B UNITS 15,388,970 10,032,509
MEMBERS' DEFICIT    
Class A units (27,824,783) (10,773,187)
Accumulated other comprehensive loss (258,439) (285,992)
Total members' deficit (28,083,222) (11,059,179)
Total liabilities, redeemable Class B units and members' deficit $ 93,746,779 $ 78,021,174