Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Changes in Redeemable Class B Units and Members' Deficit (Unaudited)

v3.19.1
Condensed Consolidated Statement of Changes in Redeemable Class B Units and Members' Deficit (Unaudited) - USD ($)
Redeemable Class B Units
Class A Units
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total
Balance at Dec. 31, 2017 $ 6,449,921 $ 3,154,623 $ (208,711) $ 9,395,833
Reclassification of retained earnings to Class A units capital account 3,154,623 (3,154,623)
Issuance of redeemable Class B membership units 8,890,000
Net income (loss) 76,624 2,222,105 2,222,105
Member distributions (1,007,175) (1,007,175)
Effects of foreign currency exchange (19,925) (19,925)
Balance at Mar. 31, 2018 8,966,624 10,819,474 (228,636) 10,590,838
Balance at Dec. 31, 2018 10,032,509 (10,773,187) (285,992) (11,059,179)
Issuance of redeemable Class B membership units 6,514,325
Redemption of Class A and redeemable Class B (Note 10) (416,318) (2,602,431) (2,602,431)
Equity-based compensation (Note 13) 2,303,693 190,504 190,504
Net income (loss) (3,045,239) (14,619,110) (14,619,110)
Member distributions (20,559) (20,559)
Effects of foreign currency exchange 27,553 27,553
Balance at Mar. 31, 2019 $ 15,388,970 $ (27,824,783) $ (258,439) $ (28,083,222)