Annual report [Section 13 and 15(d), not S-K Item 405]

DEBT (Tables)

v3.25.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF DEBT

Our debt balance, excluding operating lease liabilities and finance lease liabilities, consisted of the following amounts at the dates indicated:

 

(in thousands)   2024     2023  
    As of December 31,  
(in thousands)   2024     2023  
Future Receivables Financing           2,174  
Secured Bridge Loan           5,109  
Secured Bridge Loan 2     3,674        
Secured Bridge Loan 3     4,000        
Total long term debt     7,674       7,283  
Less unamortized debt issuance costs            
Less current portion of debt     (7,674 )     (7,283 )
Debt, net, excluding operating and finance leases and liabilities   $     $  
SCHEDULE OF MATURITIES OF LONG-TERM DEBT

The following table summarizes future scheduled minimum principal payments of debt at December 31, 2024. Future debt principal payments are presented based upon the stated maturity dates in the respective debt agreement.

 

(in thousands)   2025     2026     2027     2028     2029     Total  
Bridge Loan 2     3,674                               3,674  
Bridge Loan 3     4,000                               4,000  
Total   $ 7,674     $     $     $     $     $ 7,674