Annual report [Section 13 and 15(d), not S-K Item 405]

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details)

v3.25.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Goodwill and other intangible assets $ 35,225 $ 36,018
Fixed assets 394 943
Inventory 2,364 2,854
Allowance for doubtful accounts 688 833
Operating lease liability 265 164
Equity-based compensation 2,598 2,576
Business interest carryforward 8,710 6,897
Net operating loss carryforwards 74,609 67,667
Other 130 411
Total deferred tax assets 124,983 118,363
Valuation allowance (124,709) (118,262)
Net deferred tax assets (274) 101
Right of use assets (274) (101)
Total deferred tax liabilities (274) (101)
Net deferred tax assets and liabilities