SEGMENT REPORTING (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Segment Reporting [Abstract] |
|
| SCHEDULE OF NET SALES BY MAJOR PRODUCT CATEGORY |
The following table sets forth net revenue, cost of revenue, and gross profit by reportable segment for the three
months ended March 31, 2026 and 2025:
SCHEDULE OF NET SALES BY MAJOR PRODUCT CATEGORY
| in thousands |
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
| |
|
Three Months Ended March 31, 2026 |
|
|
Three Months Ended March 31, 2025 |
|
| in thousands |
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
| Net revenue |
|
$ |
27 |
|
|
$ |
421 |
|
|
$ |
448 |
|
|
$ |
1,469 |
|
|
|
— |
|
|
$ |
1,469 |
|
| Cost of revenue |
|
|
231 |
|
|
|
— |
|
|
|
231 |
|
|
|
748 |
|
|
|
— |
|
|
|
748 |
|
| Gross profit |
|
$ |
(204 |
) |
|
$ |
421 |
|
|
$ |
217 |
|
|
$ |
721 |
|
|
|
— |
|
|
$ |
721 |
|
|
| SCHEDULE OF DETAILED INFORMATION ABOUT REPORTABLE SEGMENT |
The
following table sets forth operating expenses by reportable segment for the three months ended March 31, 2026.
SCHEDULE OF DETAILED INFORMATION ABOUT REPORTABLE SEGMENT
| (in thousands) |
|
Wholesale and
Distribution
|
|
|
Digital Asset |
|
|
Total |
|
|
Wholesale and
Distribution |
|
|
Digital Asset |
|
|
Total |
|
| |
|
Three Months Ended March 31, 2026
|
|
|
Three Months Ended March 31, 2025 |
|
| (in thousands) |
|
Wholesale and
Distribution
|
|
|
Digital Asset |
|
|
Total |
|
|
Wholesale and
Distribution |
|
|
Digital Asset |
|
|
Total |
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries, benefits and payroll taxes |
|
$ |
1,055 |
|
|
$ |
379 |
|
|
$ |
1,434 |
|
|
$ |
1,267 |
|
|
$ |
— |
|
|
$ |
1,267 |
|
| Strategic advisory warrants |
|
|
— |
|
|
|
240 |
|
|
|
240 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| General and administrative |
|
|
1,360 |
|
|
|
2,629 |
|
|
|
3,989 |
|
|
|
2,823 |
|
|
|
— |
|
|
|
2,823 |
|
| Depreciation |
|
|
126 |
|
|
|
— |
|
|
|
126 |
|
|
|
106 |
|
|
|
— |
|
|
|
106 |
|
| Total operating expenses |
|
$ |
2,541 |
|
|
$ |
3,248 |
|
|
$ |
5,789 |
|
|
$ |
4,196 |
|
|
$ |
— |
|
|
$ |
4,196 |
|
|
| SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT |
The following table sets forth certain asset categories reviewed by the CODM in evaluating the Company’s reportable segments and liquidity profile:
SCHEDULE OF SEGMENT REPORTING INFORMATION, BY SEGMENT
| (in thousands) |
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
| |
|
As of March 31, 2026 |
|
|
As of December 31, 2025 |
|
| (in thousands) |
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
|
Wholesale and Distribution |
|
|
Digital Asset |
|
|
Total |
|
| Cash equivalents, including qualifying stablecoins |
|
|
268 |
|
|
|
13,052 |
|
|
|
13,320 |
|
|
|
1,733 |
|
|
|
30,780 |
|
|
|
32,513 |
|
| Accounts receivable, net |
|
|
883 |
|
|
|
- |
|
|
|
883 |
|
|
|
1,572 |
|
|
|
- |
|
|
|
1,572 |
|
| Digital asset loan receivable |
|
|
- |
|
|
|
235 |
|
|
|
235 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Stablecoin-related protocol instruments |
|
|
- |
|
|
|
3,999 |
|
|
|
3,999 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Digital assets – BERA & BERA-equivalents |
|
|
- |
|
|
|
34,232 |
|
|
|
34,232 |
|
|
|
- |
|
|
|
36,555 |
|
|
|
36,555 |
|
|
| SCHEDULE OF NET SALES DISAGGREGATED BY GEOGRAPHY |
The
following table sets forth net revenue disaggregated by geography:
SCHEDULE OF NET SALES DISAGGREGATED BY GEOGRAPHY
| (in
thousands) |
|
2026 |
|
|
2025 |
|
| |
|
Three Months Ended March 31, |
|
| (in thousands) |
|
2026 |
|
|
2025 |
|
| United States |
|
$ |
448 |
|
|
$ |
1,469 |
|
| Canada |
|
|
— |
|
|
|
— |
|
| Europe |
|
|
— |
|
|
|
— |
|
| Total net revenue |
|
$ |
448 |
|
|
$ |
1,469 |
|
|
| SCHEDULE OF LONG-LIVED ASSETS BY GEOGRAPHIC AREA |
The
following table sets forth our long-lived assets by geographic area, which consist of property and equipment, net, and operating lease
right-of-use assets:
SCHEDULE OF LONG-LIVED ASSETS BY GEOGRAPHIC AREA
| (in
thousands) |
|
March
31, 2026 |
|
|
December
31, 2025 |
|
| |
|
As of |
|
| (in thousands) |
|
March 31, 2026 |
|
|
December 31, 2025 |
|
| United States |
|
$ |
122 |
|
|
$ |
397 |
|
| Canada |
|
|
— |
|
|
|
— |
|
| Europe |
|
|
— |
|
|
|
— |
|
| Total long-lived assets |
|
$ |
122 |
|
|
$ |
397 |
|
|